Income and Expenses for 2022
Income Expenses
Period Description Amount Description Amount Balance
December 2022 Parents memberships - $660

Membership from Anna Kurten - $35,

Water income - $190,

Loan from BCO Zanzibar - $300
1,185.00 Staff Allowances - $400

Meals - $167

Stationeries - $150

Transport - $50

Graduation - $650
1,450.00 -265.00
November 2022 Parents memberships - $459

Membership from Louise Adrian - $15,

Water income - $

Membership from Anna Kurten - $33

Cash from Busungu Tours & Safaris - $250
757.00 Staff Allowances - $352

Meals - $175

Stationeries - $35

Transport - $22

Graduation - $213
797.00 -40.00
October 2022 Parents memberships - $506,

Membership from Anna Kurten - $15,

Membership from Louise Adrian - $33,

Water income - $
554.00 Staff Allowances - $360,

Meals - $170,

Transport - $4
534.00 20.00
September 2022 Parents memberships - $445,

Membership from Louise Adrian - $15,

Water income - $150.
610.00 Staff allowances -$365,

Stationeries - $80,

House Keeping - $16,

Transport - $56,
517.00 93.00
August 2022 Parents Memberships - $463,
Membership from Louise Adrian - $15,
478.00 Staff allowances - $361,

Food - $165,
526.00 -48.00
July 2022 Louise Adrian membership - $15,


Parents memberships - $543,
558.00 Staff allowances -$369,

Food - $148,

Transport - $4,

Stationeries - $22,
543.00 15.00
June 2022 BCO Zanzibar - $514,

Louise Adrian membership - $15,

Parents memberships - $563,

Water - 117
1,209.00 Staff allowances -$369,

Fire extinguisher - $122,

Water pump Maintenance - $69,

Stationeries - $92,

House Keeping - $16,

Transport - $68,

Meals - $148
884.00 325.00
May 2022 Parents memberships - $411,

BCO Zanzibar - $150,

Louise Adrian membership - $15,

Danny Kim - $150

Water - $102
828.00 Staff allowances - $369,


Transport - $30


Auditor - $300,

Electricity - $53,

Stationeries - $58,

Phone/credit - $8,

House keeping - $6,
824.00 4.00
April 2022 Parents Memberships - $422,

Louise Adrian - $15,

Water - $115,
551.00 Staff Allowances - $369,

Food - $74,

Stationeries - $43,

Transport - $43,

Phone/credit - $4.
533.00 18.00
March 2022 Donation from BCO Zanzibar - $219,

Parents memberships - $411,

Louise Adrian Membership - $15,

Water - $79
724.00 Food - $74,

Staff Allowances - $369,

Electricity - $56,

Stationeries - $43,

Transport - $43,
585.00 139.00
February 2022 Parents Memberships - $400,

Water - $151,
551.00 Food - $114

Staff salaries - $369
483.00 68.00
January 2022 Parents Memberships - $385,

Water - $117,
501.00 Stationeries - $29

Food - $114

Staff Salaries - $369
512.00 -11.00


© 2022 Busungu Community Center. All Rights Reserved