Income and Expenses for 2019
Income Expenses
Period Description Amount Description Amount Balance
December 2019 Opening balance --$118
Project Membership sponsored by Jenna Joensuu $15,
Project Membership sponsored by Astrid - $15,
Project Membership sponsored by Tessa - $15,
Project Membership sponsored by Tina-$15,
Donation from Benjamin Busungu - $22
Donation from Mama Daniel - $4
Donation from Busungu Tours and Safaris - $326
Donation from iris - $50
Donation from Louise,Tilde and Ida - $120
Donation from Luke and Florence - $35
501.00 Phone credit and Internet - $,10
Maintenance - $21
office supplies - $26
Food $30,
Electricity - $20
Transport - $12
Water - $5
Salaries and allowances -$65
Graduation - $368
557.00 -56.00
November 2019 Opening balance ---295
Project Membership sponsored by International Volunteers-Oman - $390,
Project Membership sponsored by Jenna Joensuu $15,
Project Membership sponsored by Astrid - $15,
Project Membership sponsored by Tessa - $15,
Project Membership sponsored by Tina-$15,
Tuition fee collection November - $180,,
Donation from Noelia - $17
647.00 Phone credit and Internet - $20,
Maintenance - $1,
Food $30- ,
Electricity - $17,
Office supplies - $134,
Transport - $35,
Water - $37,
Salaries and allowances -$491
765.00 -118.00
October 2019 Opening balance -$174,
Project Membership sponsored by International Volunteers-Oman - $240,
Project Membership sponsored by Jenna Joensuu $15,
Project Membership sponsored by Astrid - $15,
Project Membership sponsored by Tessa - $15,
Project Membership sponsored by Tina-$15,
Tuition fee collection October - $183,
657.00 Phone credit and Internet - $15,
Maintenance - $5,
Food - $97,
Electricity - $13,
Office supplies - $23,
Transport - $9,
Water - $92,
Salaries and allowances -$434,
Phone credit-$15,
Head Administrator visa costs -$206,
website maintenance - $43,
952.00 -295.00
September 2019 Opening balance -$95,
Project Membership sponsored by International Volunteers-Oman - $390,
Project Membership sponsored by Jenna Joensuu $15,
Project Membership sponsored by Astrid - $15,
Project Membership sponsored by Tessa - $15,
Project Membership sponsored by Tina-$15,
Tuition fee collection - $197,
Boma Rent income from Olivia and Clara - $90,
737.00 Maintenance - $8, Food - $60, Office supplies - $2, Transport - $5, Water - $44, Salaries and allowances -$434,Phone credit-$10 563.00 174.00
August 2019 Opening balance -$ -19
Project Membership sponsored by International Volunteers-Oman - $390
Project Membership sponsored by Jenna Joensuu $15,
Project Membership sponsored by Astrid - $15
Project Membership sponsored by Tina -$15
Project Membership sponsored by Tessa -$15
Tuition fee collection - $197
647.00 Electricity-$30
Maintenance - $14
Food - $27
Office supplies - $18,
Transport - $25,
Water - $69,
Salaries and allowances -$343
552.00 95.00
July 2019 Opening balance -$ 152
Project Membership sponsored by International Volunteers-Oman - $390
Project Membership sponsored by Jenna Joensuu $15,
Project Membership sponsored by Astrid - $15
Project membership sponsored by Tina - $15
Project membership sponsored by Tessa - $15
Tuition fee collection - $197
799.00 Electricity-15
Maintenance - $145,
Food - 11,
Office supplies - $99,
Transport - $66,
Water - $33,
Salaries and allowances -$434
818.00 -19.00
June 2019 Opening balance -$115
Project Membership sponsored by International Volunteers-Oman - 00
Project Membership sponsored by Jenna Joensuu $15,
Project Membership sponsored by Dr Ally and Hassan - $90
Project Membership sponsored by Astrid - $15
Project membership sponsored by Tina - $15
Project Membership Sponsored by Tessa - $15
Project Membership sponsored by Haytham Sultan - $155
Tuition fee collection - $00
420.00 Electricity-15
Maintenance - $145,
Food -00,
Office supplies - 00
Transport - 00
Water - $33,
Salaries and allowances - 75
268.00 152.00
May 2019 Opening balance -$ 261
Project Membership sponsored by International Volunteers-Oman - $155,
Project Membership sponsored by Jenna Joensuu $15,
Project Membership sponsored by International Volunteers Oman - $90
Project Membership sponsored by Astrid - $15
Project membership sponsored by Tina -$15
Project membership sponsored by Tessa - $15
Project Membership sponsored by International Volunteers Oman - $155
Tuition fee collection - $
903.00 Maintenance - $145,
Food - 11,
Office supplies - $99,
Transport - $66,
Water - $33,
Salaries and allowances - $434
788.00 115.00
April 2019 Opening balance - $392,
Ten students sponsored by International Volunteers-Oman - $155,
One Student sponsored by Jenna Joensuu $15,
Breakfast 1 month sponsored by International Volunteers - Oman - $109
Six Students sponsored by International Volunteers Oman - $90
One student sponsored by Astrid - $15
one Student sponsored by Tina Munk Nielsen - $15
Ten students sponsored by International Volunteers Oman - $155
Tuition fee collection - $210
1,156.00 Maintenance - $106,
Food - 11,
Office supplies - $99,
Transport - $66,
Water - $33,
Salaries and allowances - $330,
immigration costs - Head Administration ( 3 months visa ,April,May and June) - $250
895.00 261.00
March 2019 Tuition fees for 10 students sponsored by International volunteers Oman - $152,
Tuition fee for 1 child sponsored by Jenna Joensuu - $15,
Tuition fee for 1 child sponsored by Astrid Visby Pedersen -$15,
Tuition Fee Sponsored by Tina Munk Polla Nielsen- $15
Opening balance - $30,
Tuition fee for 35 students for March - $533
Tina Nielsen Boma rent - $559
1,319.00 Food- $126,
Maintenance - $148,
Water - $97,
Transport - $31,
Cleaning supplies - $18
Office Supplies -$68
Phone credit - $10
Electricity - $10
Wages & Advances - $419,
927.00 392.00
February 2019 10 Sponsored children Tuition fees by International Volunteers Oman - $153,
Balance from Month January 2019 - $194,
1 Sponsored child Tuition fee from Jenna Joensuu - $15,
1 Sponsored child Tuition fee from Astrid - $15,
Parents memberships - $533
910.00 Food - $43
Wages - $209
Electricity - $2
Transport - $42,
Phone credit - $17
Office Supplies -$247
Cleaning Supplies - $51
Water - $48
Maintenance -$221
880.00 30.00
January 2019 Tuition fees for 34 Students -$517
Tuition fees - 10 students Sponsored by International Volunteers Oman - $152
Tuition fees for 1 student sponsored by Jenna joensuu - $15
684.00 Food - $32,
Wages - $409,
Transport - $10
Electricity - $2
Water - $19
Phone credit - $5
Office supplies - $3
Cleaning Supplies - $10
490.00 194.00


© 2022 Busungu Community Center. All Rights Reserved